ConCallIQ
Go Pro

NTPC FY25 Annual Earnings Summary

3 quarters covered · ₹1,39,609 Cr revenue · ₹18,447 Cr PAT · 18.7% average EBITDA margin.

Total annual revenue: ₹1,39,609 Cr
Annual PAT: ₹18,447 Cr
Average margin: 18.7%
Promise delivery: 0%

Quarter-by-quarter progression

QuarterRevenuePATMarginSentiment
Q2 FY25₹44,706 Cr₹5,380 Cr26.0%bullish
Q3 FY25₹45,069 Cr₹5,170 Crbullish
Q4 FY25₹49,834 Cr₹7,897 Cr30.0%bullish

Management promises made during the year

Thermal capacity ordering plan: 15.2 GW over FY25-FY27

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q2 FY25
missed
Renewable commissioning targets: 3 GW in FY25, 5 GW in FY26, 8 GW in FY27

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q2 FY25
missed
NGEL IPO planned for October-November 2024

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q2 FY25
missed
RE capacity addition of 3 GW in FY25, 5 GW in FY26, 8 GW in FY27

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q3 FY25
missed
Thermal capacity awards of 13.6 GW by FY27

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q3 FY25
missed
NGEL IPO expected in Q3 FY25

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q3 FY25
missed
FY25 capacity addition target of 6,976 MW

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q4 FY25
missed
Under-recovery to reduce to INR 250-300 Cr by Q4 FY25

Current-quarter commentary contains related risk or weakness, so the promise appears not to have been delivered yet.

Q4 FY25
missed

Risks flagged during the year

What changed through the year

G

Q2 FY25 · RE capacity addition of 3 GW in FY25, 5 GW in FY26, 8 GW in FY27

NTPC Green Energy will add 3 GW renewable capacity in FY25, 5 GW in FY26, and 8 GW in FY27, targeting 60 GW by FY32.

G

Q2 FY25 · Thermal capacity awards of 13.6 GW by FY27

8.8 GW already bid out (award by Dec 2024), balance 4.8 GW in next two months; total 13.6 GW thermal capacity to be awarded by FY27.

G

Q2 FY25 · NGEL IPO expected in Q3 FY25

Draft red herring prospectus filed; IPO process on track for completion in Q3 FY25.

G

Q2 FY25 · Coal production target of 67 MMT by FY29

NTPC group coal production to increase from 40 MMT in FY25 to about 67 MMT by FY29.

G

Q3 FY25 · FY25 capacity addition target of 6,976 MW

Includes 2,780 MW thermal, 250 MW hydro, and 3,946 MW renewable across group.

G

Q3 FY25 · NGEL capacity addition: 5 GW in FY26, 8 GW in FY27

Renewable capacity additions guided for NTPC Green Energy Ltd.

G

Q3 FY25 · Under-recovery to reduce to INR 250-300 Cr by Q4 FY25

Fixed cost under-recovery expected to improve further in Q4 due to lower outages.

G

Q3 FY25 · Thermal capacity awards of 7.2 GW by FY27

Includes 2.4 GW to be awarded in Q4 FY25 and 4.8 GW in FY26-27, all brownfield.

G

Q4 FY25 · FY26 group capacity addition target of 11,806 MW

Includes 3,518 MW thermal, 1,000 MW hydro, and 7,226 MW renewable. Standalone adds 2,019 MW.

G

Q4 FY25 · FY27 group capacity addition target of 9,904 MW

Comprises 1,460 MW thermal, 444 MW hydro, and 8,000 MW renewable.

G

Q4 FY25 · Group CapEx of INR 55,920 crore in FY26

Rising to INR 97,363 crore in FY27 and INR 1,12,172 crore in FY28, totaling INR 2,65,455 crore over three years.

G

Q4 FY25 · Captive coal production target of 45 MMT in FY26

Rising to 56 MMT and 60 MMT in subsequent years, with ~7% CAGR.